Rent Vs. Buy

When making crucial financial decisions, comparing alternatives is beneficial. We have developed software which makes such comparisons easy.

This page will concentrate on one of these decisions that you, or someone you know, must make regarding renting vs. buying. Although the attached example below concentrates on the question of renting vs. buying a house, we could also help you analyze a “lease vs. buy” decision for cars, business assets, second homes, and more.

Please note that my goal is not to talk you out of buying a house. My goal is to have you realize that purchasing a house is not usually as good an investment as most people think. If you like, I would be happy to change any of the assumptions and run a customized worksheet to help analyze your particular options.

List of Assumptions

Please start with the List of Assumptions below and note any changes that you want to make. Many of the costs are presented as a percentage of the purchase price or rental cost. Although support exists for every assumption made, the assumptions will vary for different real-life situations.

The most difficult assumption is determining what is equivalent value for renting and buying. I have assumed $1,000 in rent and have used $100,000 as the cost of a home.

Of course, in many situations, comparable rentals are simply not available. In addition, I have not attempted to quantify the satisfaction or the hassle of home ownership.

Home Renting Information
Monthly Rental Amount$1,000
Monthly Utilities$350
Annual Rent Increase2.50%
Annual Repair, Maintenance & Insurance1.00%
Home Purchasing Information
Purchase Price$100,000
Down Payment$10,000
Annual Increase in Value3.00%
Annual Repair, Maintenance & Insurance3.50%
Monthly Utilities$350
Closing Costs3.00%
Selling Costs10.00%
Land % of Fair Market Value15.00%
Building % of Fair Market Value85.00%
County Tax (mills)36.5
City Land Tax(mills)184.5
City Building Tax(mills)32
School Land Tax(mills)59.7
School Building Tax(mills)59.7
Mortgage Interest8.25%
Term of Mortgage (Years)30
Common Information
Tax Rate28.00%
Annual Inflation3.00%
Annual After Tax Return on Investment4.00%

Rent vs. Buy Worksheet

Renter Costs

Please start from the left and move to the right. R&M&I is repairs, maintenance, and insurance. The investment column is cumulative and is calculated by taking the down payment and the closing costs and investing them at a 4% rate of return. The yearly cost is the total rent, utilities, repairs, maintenance, and insurance.

 

YearRentUtilitiesR&M&IInvestmentYearly Costs
112,0004,20012013,52016,320
212,3004,32612314,06116,749
312,6084,45612614,62317,189
412,9234,58912915,20817,641
513,2464,72713215,81618,105
613,5774,86913616,44918,582
713,9165,01513917,10719,071
814,2645,16514317,79119,572
914,6215,32014618,50320,087
1014,9865,48015019,24320,616
1115,3615,64415420,01321,159
1215,7455,81415720,81321,716
1316,1395,98816121,64622,288
1416,5426,16816522,51222,875
1516,9566,35317023,41223,478
1617,3806,54317424,34924,097
1717,8146,74017825,32324,732
1818,2596,94218326,33625,384
1918,7167,15018727,38926,053
2019,1847,36519228,48526,740
2119,6637,58619729,62427,446
2220,1557,81320230,80928,170
2320,6598,04820732,04128,913
2421,1758,28921233,32329,676
2521,7058,53821734,65630,459
2622,2478,79422236,04231,264
2722,8049,05822837,48432,089
2823,3749,32923438,98332,937
2923,9589,60924040,54233,807
3024,5579,89824642,16434,700
Total526,832199,8175,26842,164731,918

Owner Costs

These costs include a calculation of your mortgage payment, including the amount allocated to principal and interest. It also shows the payment amount and the balance of the mortgage over time. Also listed are the real estate taxes, repairs, maintenance, insurance, and utility costs.

To provide a meaningful analysis, however, I included appreciation on the house. In addition, I calculated the tax savings which results from having the ability to deduct real-estate taxes and interest. Please note that if you do not itemize your deductions, then the tax savings could be exaggerated. If, on the other hand, you are in the 39% bracket, then I have understated your tax savings by assuming a 28% tax rate.

The yearly costs consist of the mortgage payment plus the real estate taxes, repairs, and utilities, less the tax savings.

YearInterestPrincipalPaymentBalanceRE TaxR&M&IUtilitiesFMVTax SavingsYearly Cost
17,4257598,18489,2413,7773,5004,200100,0003,13716,524
27,3628218,18488,4203,8903,6054,326103,0003,15116,854
37,2958898,18487,5314,0073,7134,456106,0903,16417,195
47,2219628,18486,5684,1273,8254,589109,2733,17817,547
57,1421,0428,18485,5264,2513,9394,727112,5513,19017,911
67,0561,1288,18484,3984,3784,0574,869115,9273,20218,287
76,9631,2218,18483,1784,5104,1795,015119,4053,21218,675
86,8621,3228,18481,8564,6454,3055,165122,9873,22219,077
96,7531,4318,18480,4254,7844,4345,320126,6773,23119,492
106,6351,5498,18478,8764,9284,5675,480130,4773,23819,921
116,5071,6768,18477,2005,0764,7045,644134,3923,24320,364
126,3691,8158,18475,3855,2284,8455,814138,4233,24720,823
136,2191,9648,18473,4215,3854,9905,988142,5763,24921,298
146,0572,1278,18471,2945,5465,1406,168146,8533,24921,789
155,8822,3028,18468,9925,7135,2946,353151,2593,24622,297
165,6922,4928,18466,5005,8845,4536,543155,7973,24122,823
175,4862,6988,18463,8036,0615,6166,740160,4713,23323,368
185,2642,9208,18460,8836,2435,7856,942165,2853,22223,932
195,0233,1618,18457,7226,4305,9597,150170,2433,20724,516
204,7623,4228,18454,3006,6236,1377,365175,3513,18825,121
214,4803,7048,18450,5966,8216,3217,586180,6113,16425,748
224,1744,0108,18446,5867,0266,5117,813186,0293,13626,398
233,8434,3408,18442,2467,2376,7068,048191,6103,10227,072
243,4854,6988,18437,5477,4546,9088,289197,3593,06327,771
253,0985,0868,18432,4617,6787,1158,538203,2793,01728,497
262,6785,5068,18426,9567,9087,3288,794209,3782,96429,250
272,2245,9608,18420,9968,1457,5489,058215,6592,90330,031
281,7326,4528,18414,5448,3907,7759,329222,1292,83430,843
291,2006,9848,1847,5608,6418,0089,609228,7932,75631,687
306247,5608,18408,9008,2489,898235,6572,66732,563
Total155,51390,000245,5130179,686166,514199,817235,65793,856697,675

 

Rent vs. Buy Comparison Table

Please start at the top and work from left to right. The first two columns come from the worksheet. The third column is the difference, or the amount of renter or owner savings per year.

The fourth column assumes that the renter puts his annual savings into a separate account that yields 4% after taxes. The fifth column shows the cumulative effect of investing the down payment and closing costs. The last column is a total of the previous two.

Below the table, find an analysis of what would happen if you sold the house at the end of 1, 5, 10, 15, and 30 years. I have assumed that you would be able to sell the house with normal costs and normal appreciation over the same periods.

Early Sales

This analysis becomes particularly important if there is a reasonable chance that you will want to sell your house before the mortgage is completely paid. In almost all cases, the earlier you sell the house, the better off you would have been had you rented. I have heard realtors say that their rule of thumb was that you had to live in a house for three to five years before you would break even. This analysis tends to show that, depending on the comparable rental, the “breakeven” point is five years.

Tax Deferred Savings and Rent vs. Buy

There remains one other crucial financial option to consider. Take the money that you save every month by not having a down payment and the lower cost of renting and invest it into a retirement account such as a 401(k), 403(b), 401(a), Keogh, SEP, or other deductible qualified plan. (Please note that this does not mean investing in a life insurance policy which is marketed as a tax-deferred investment!) Then, you could get a current tax deduction and accumulate wealth on a tax-deferred basis. I also have developed a program that runs those numbers. In fact, we could even integrate the two templates and complete that analysis if desired.

Special for Business Owners

Business owners often ask me about investments. For confident owners who believe in their business or service, I usually advise them to invest in their business. Small business owners should be able to get a 20% to 30% or higher return by investing in their business. (This may sound too high to you, but that is a different question for a different day.)

Assume that you have a business or service which would benefit from additional investment. Also assume that you could afford to live in a house but choose to rent instead. With all the money you saved by renting, you opted to invest in your business. Depending on the exact rental and price of the house that you purchased, you would almost undoubtedly be better off had you rented rather than purchased.

Rent vs. Buy Comparison Table

Rent vs. Buy Comparison Table & Graph

YearYearly-Renter CostsYearly-OwnerCostsRenter/ (Owner) SavingsRenter/ (Owner)Savings InvestmentDown Payment and ClosingCost InvestmentTotal Rent/(Buy) Cash Savings
116,32016,52420421213,52013,732
216,74916,85410533014,06114,391
317,18917,195634914,62314,973
417,64117,547(94)26615,20815,474
518,10517,911(194)7415,81615,891
618,58218,287(295)(229)16,44916,220
719,07118,675(395)(649)17,10716,458
819,57219,077(495)(1,190)17,79116,601
920,08719,492(596)(1,858)18,50316,646
1020,61619,921(695)(2,655)19,24316,588
1121,15920,364(795)(3,588)20,01316,425
1221,71620,823(893)(4,660)20,81316,154
1322,28821,298(990)(5,876)21,64615,770
1422,87521,789(1,086)(7,241)22,51215,271
1523,47822,297(1,181)(8,759)23,41214,653
1624,09722,823(1,274)(10,434)24,34913,915
1724,73223,368(1,364)(12,270)25,32313,052
1825,38423,932(1,452)(14,272)26,33612,064
1926,05324,516(1,538)(16,442)27,38910,947
2026,74025,121(1,620)(18,784)28,4859,701
2127,44625,748(1,698)(21,301)29,6248,323
2228,17026,398(1,772)(23,995)30,8096,813
2328,91327,072(1,841)(26,870)32,0415,171
2429,67627,771(1,905)(29,926)33,3233,397
2530,45928,497(1,963)(33,164)34,6561,492
2631,26429,250(2,014)(36,585)36,042(543)
2732,08930,031(2,058)(40,188)37,484(2,705)
2832,93730,843(2,094)(43,973)38,983(4,990)
2933,80731,687(2,120)(47,937)40,542(7,395)
3034,70032,563(2,137)(52,077)42,164(9,913)
Total731,918697,675(34,243)

rbgraph

Sale of Home after1 Year5 Years10 Years15 Years30 Years
Selling Price100,000112,551130,477151,259235,657
Less Mortgage Balance89,24185,52678,87668,9920
Less Selling Costs10,00011,25513,04815,12623,566
Net Proceeds75915,77038,55367,141212,091
Less Total Rent/(Buy) Cash Savings13,73215,89116,58814,653(9,913)
Better to Buy or (Rent)(12,974)(121)16,64552,488222,004

 

What’s Changed

Everyone used to think that real estate was a wonderful investment, in part, because we used to earn significantly higher rates of appreciation on real estate. Now, unless you make an exceptionally good deal or unless the economy changes drastically, real estate is having a hard time keeping up with inflation. In many areas, real estate is losing value to inflation.

Another factor is that with Pittsburgh and local municipalities looking for more revenue, the assessments on real estate have increased dramatically.

If you would like me to run numbers for your particular situation, I would be glad to do so. I can also use this program to help you analyze other decisions such as:

Car – lease vs. purchase
Asset acquisitions – lease vs. purchase
Existing house – upgrade, stay, or even rent
Owning rental property, break even analysis
A host of others

Finally, we have put the finishing touches on a program that provides accurate cash projections to help you choose from a variety of options.

If you would like me to help you make an important financial decision, please feel free to call.

Best regards,

signa

James Lange,
Certified Public Accountant
Attorney-at-Law